Back to luxury condos
MLS TB8553764 · Near comps
777 N ASHLEY DRIVE UNIT 1203
$777,000 · TAMPA 33602
Condo value read
Near comps (2.8% vs comps)Value marker
$672Price / sf
$654/sfComp bench
$1,227MLS monthly fees
$2,110Fees + tax / mo
$10,597Annual taxes
1,157Sqft
2007Year built
2Beds
2Baths
24-Hour Guard, Community Pool, Internet, SecurityFee includes
2Garage
ActiveStatus
Pin location from MLS coordinatesOpen map
Available corner unit twelfth floor direct views over curtis hickson park and university of tampa.
Comp note: the value marker uses same-ZIP condominium price per square foot, weighted toward recent MLS sold comps when available. Further detailed assessment required for tower stack, view, floor height, parking, reserves, and assessments.
Investor feasibilityCash buyer may pencil
$3,706estimated monthly rent
$2,110fees + taxes / mo
$1,596before mortgage
5.72%gross rent yield
$4,035principal & interest
-$2,439after est. debt
MLS rental comps weighted from reliable same-unit, same-building, same-community, or tightly clustered similar rentals after excluding implausible low or partial-rent MLS rows. Mortgage default uses FRED/Freddie Mac PMMS 30-year fixed, latest weekly value from 2026-10-15; users can adjust purchase price, down payment, rate, and term. This is a screening estimate from MLS rental data and does not include insurance, vacancy, management, repairs, leasing costs, financing terms, or tax strategy.
Same building · 777 N ASHLEY DRIVE UNIT 2403Active · Apr 24, 2026 · 2 bed / 2 bath · 1,157 sf
$4,350
Same building · 777 N ASHLEY DRIVE UNIT 501Leased · May 22, 2024 · 2 bed / 2 bath · 1,238 sf
$4,200
Same building · 777 N ASHLEY DRIVE UNIT 1112Leased · Jul 2, 2024 · 1 bed / 1 bath · 838 sf
$2,400
Similar condo · 111 N 12TH STREET UNIT 1810Active · Oct 14, 2026 · 2 bed / 2 bath · 1,282 sf
$3,100
Similar condo · 700 S HARBOUR ISLAND BOULEVARD UNIT 323Active · Sep 17, 2026 · 2 bed / 2 bath · 1,168 sf
$3,900